Description

ANALYSIS SUMMARY*

Annual ROI*: 39% Gross ROI     27% Net ROI

Square Feet: 1,739

Bedrooms: 3

Bathrooms: 1

Notes: Great 3/1 on Quiet Street in Brookside Park Area. Brookside Park area is seeing a huge turn around with lots of rehabs and improvements going on. The city has invested a lot of money in this area and comps and rents are on the rise! Great future appreciation with this property! You could easily add a 4th bedroom upstairs with all the space. Beautiful hardwoods! Newer roof, 2 car garage and privacy fence, 100 amp electric, older furnace and water heater (but they work) and wood windows with storm windows. House is now vacant with lock box on it. Please contact us to see the inside.

VALUATION ANALYSIS*

Pricing: $22,500

Assessed Value: $48,534

Estimated Repairs**: $25,000

ARV: $75,000

Annual Taxes @ 2%**: $728

MONTHLY CASH FLOW ANALYSIS*

Proj. Monthly Rent: $725

Monthly Taxes: $

Management @ 10%: $73

Est. Monthly Insurance 456 YR: $38

7% Vacancy: $51

7% Maintenance: $51

Net Monthly Cash Flow: $513




Property Details

Property Status Expired
Price $22,500
Estimated Repairs $25,000
Square Footage 1739
Sq Footage Source
Estimated ARV $75,000
Estimated Equity $27,500
Bedrooms 3
Bathrooms 1
Year Built 1916
Publish Date February 8th, 2017

Seller Information

Will Hull

Mountain View, California
Member since June 2016


Do your research before making any investment!

Seller assumes all responsibility for the content of this listing.